Waldoboro
																														Valuation Report																																																		05/07/2012
	Name:					CAMPBELL LIVING TRUST
																																																																						Page 1216
						ADA & CLYDE CAMPBELL TRUSTEES
																																																							Map/Lot:															R10  20
	Account:										361												Card:							1				of						2												Location:																		3026 FRIENDSHIP RD
			Neighborhood 17												River Inlet 2
			Zoning/Use												SHORELAND LR SHORELAND SP
			Topography													Level
			Utilities													Drilled WellSeptic System
			Street													Paved
			Reference 1
			Reference 2
			Tran/Land/Bldg													4 3 1
			X Coordinate													0										Y Coordinate																			0
			Exemption(s)																												Land Schedule																	17
																																							Land Description
				Units									Method - Description																										Price/Unit												Total																									Fctr											Influence															Value
					2.00									Acres-Baselot (Frct)																									40,000.00											80,000																											70%																						56,000
					100									$/LF -Water Frontage																									300.00											30,000																											70%																						21,000
					1.00									Acres-Water Acreage																									.00																																						100%																						0
					3.60									Acres-Road Frontage																									3,000.00											10,800																											100%																						10,800
					37.40									Acres-Back Land																									500.00											18,700																											100%																						18,700
					1.00									Acres-Wasteland/Bog																									100.00											100																											100%																						100
					1.00									#    -Lot Imp Well/Sep																									20,000.00											20,000																											100%																						20,000
					Total Acres 45.00																											2,813.33 Per Acre																																														Land Total																				126,600
																		Dwelling Description																																																																							Replacement Cost New
	Cape Cod																			One & 1/2 Story																					1,020 Sqft																	Grade C 100																																Base											118,292
	Exterior																			Vinyl																					Masonry Trim																	None																																Trim											0
	Dwelling Units																			1  OTHER Units-0																					Roof Cover																	Asphalt Shingles																																Roof											0
																																																																																																					0
																																																																																																					0
	Foundation																			Brick																					Basement																	Dry Full Bmt																																Basement											0
	Fin. Basement Area																			None																					Basement Gar																	None																																Fin Bsmt											0
	Heating																			100%  Hot Water BB																					Cooling																	0% None																																Heat											2,280
	Rooms																			6
	Bedrooms																			3																					Add Fixtures																	0
	Baths																			1																					Half Baths																	1																																Plumbing											1,880
	Attic																			None																																																																						Attic											0
	FirePlaces																			0																																																																						Fireplace											0
	Insulation																			Full																																																																						Insulation											0
	Unfin. Living Area																			NONE																																																																						Unfinished											0
																																						Dwelling Condition
	Built								Renovated										Kitchens																	Baths																	Condition																												Layout																				Total
	1900						1969													Standard																	Standard																	Average																												Basic																			122,452
			Functional Obsolescence																									Economic Obsolescence																												Phys. %												Func. %															Econ. %														Value(Rcnld)
				None																									None																												77%												100%															100%													94,288
										Outbuildings/Additions/Improvements																																																																					Percent Good																							Value
			Description																		Year							Units								Grade											RCN															Cond													Phy										Func								Econ									Rcnld
				1 Fr																		1900					225										C 100									11,974																	Avg.													77%										100%								100%							9,220
				(U)Basement																		1900					225										C 100									3,600																	Avg.													77%										100%								100%							2,772
				1 Fr																		1969					360										C 100									19,159																	Avg.													73%										100%								100%							13,986
				(U)Basement																		1969					360										C 100									5,760																	Avg.													73%										100%								100%							4,205
				(U)Attic																		1969					360										C 100									3,240																	Avg.													73%										100%								100%							2,365
				1.5 Att Gar																		1969					672										C 100									17,902																	Avg.													73%										100%								100%							13,068
				Shed																		1900					144										E 100									1,080																	Fair													54%										100%								100%							583
				Open Shed																		1900					592										E 100									3,552																	Fair													54%										100%								100%							1,918
				Shed																		1900					72										E 100									540																	Fair													54%										100%								100%							292
				Open Shed																		1900					936										E 100									5,616																	Fair													54%										100%								100%							3,033
				1,530 SFLA																					61.63 = $/SFLA (4)																																														Outbuilding Total																									51,442
												Accpt Land												127,000																			Accepted Bldg																						146,000																										Total						273,000