Waldoboro
Valuation Report 05/07/2012
Name: BONELLI, HELEN M
Page 1197
Map/Lot: R10   7
Account: 231 Card: 1 of 1 Location: 2877 FRIENDSHIP RD
Neighborhood 17 River Inlet 2
Zoning/Use RESIDENTIAL SHORELAND BL
Topography Level                
Utilities Drilled WellSeptic System   
Street Paved           
   
   
Reference 1
Reference 2
Tran/Land/Bldg 3 3 2
X Coordinate 0 Y Coordinate 0
Exemption(s) 70  0  0 Land Schedule 17
Land Description
Units Method - Description Price/Unit Total Fctr Influence Value
2.00 Acres-Baselot (Frct) 40,000.00 80,000 70% 56,000
200 $/LF -Water Frontage 300.00 60,000 70% 42,000
2.00 Acres-Water Acreage .00 100% 0
3.50 Acres-Road Frontage 3,000.00 10,500 100% 10,500
26.50 Acres-Back Land 500.00 13,250 100% 13,250
1.00 #    -Per Unit 12,000.00 12,000 100% 12,000
1.00 #    -Lot Imp Well/Sep 20,000.00 20,000 100% 20,000
Total Acres 34.00 4,522.06 Per Acre Land Total 153,750
Dwelling Description Replacement Cost New
Cape Cod One & 1/2 Story  1,056 Sqft Grade C 110 Base 134,578
Exterior Wood Clapboard Masonry Trim None Trim 0
Dwelling Units 1  OTHER Units-0 Roof Cover Asphalt Shingles Roof 0
0
0
Foundation Brick Basement Dry  1/2 Bmt Basement -4,379
Fin. Basement Area None Basement Gar None Fin Bsmt 0
Heating 100%  Hot Water BB Cooling 0% None             Heat 2,596
Rooms 7
Bedrooms 2 Add Fixtures 0
Baths 2 Half Baths 1 Plumbing 5,170
Attic None             Attic 0
FirePlaces 0 Fireplace 0
Insulation Full             Insulation 0
Unfin. Living Area NONE Unfinished 0
Dwelling Condition
Built Renovated Kitchens Baths Condition Layout Total
1900 1992 Standard Standard Good Basic 137,965
Functional Obsolescence Economic Obsolescence Phys. % Func. % Econ. % Value(Rcnld)
None None 68% 100% 100% 93,816
Outbuildings/Additions/Improvements Percent Good Value
Description Year Units Grade RCN Cond Phy Func Econ Rcnld
1 Fr 1992 746 C 110 43,672 Avg. 87% 100% 100% 37,995
(U)Basement 1992 746 C 110 13,130 Avg. 87% 100% 100% 11,423
1 Fr 1992 24 C 110 1,405 Avg. 87% 100% 100% 1,222
Deck 1992 181 C 110 1,792 Avg. 87% 100% 100% 1,559
1.5 Barn 1900 782 C 100 18,666 Avg. 62% 100% 100% 11,573
Shed 1900 80 C 100 800 Avg. 62% 100% 100% 496
Open Fr Porch 1986 99 C 110 2,579 Avg. 84% 100% 100% 2,166
Guest House 1986 320 C 110 25,907 Avg. 84% 100% 100% 21,762
Deck 1986 112 C 110 1,109 Avg. 84% 100% 100% 932
Gar 1996 780 E 100 14,554 Avg. 90% 100% 100% 13,099
1,584 SFLA 59.23 = $/SFLA (4) Outbuilding Total 102,227
Accpt Land 154,000 Accepted Bldg 196,000 Total 350,000