Waldoboro
Valuation Report 05/07/2012
Name: BUTTERS, DONALD S & SUSAN S
Page 854
Map/Lot: R 7  45
Account: 352 Card: 1 of 1 Location: 1435 FRIENDSHIP RD
Neighborhood 16 River Tidal 2 Sale Data
Sale Date 06/06/2006
Zoning/Use SHORELAND LR RESIDENTIAL
Sale Price 84,000
Topography Level                
Sale Type L & B Water     
Utilities Drilled WellSeptic System   
Financing Conventional    
Street Paved           
Verified Buyer           
   
Validity Related Parties 
   
Reference 1
Reference 2
Tran/Land/Bldg 3 3 1
X Coordinate 0 Y Coordinate 0
Exemption(s) 70  0  0 Land Schedule 16
Land Description
Units Method - Description Price/Unit Total Fctr Influence Value
2.00 Acres-Baselot (Frct) 87,500.00 175,000 100% 175,000
200 $/LF -Water Frontage 300.00 60,000 100% 60,000
2.00 Acres-Water Acreage .00 100% 0
0.60 Acres-Road Frontage 3,000.00 1,800 100% 1,800
1.00 #    -Lot Imp Well/Sep 20,000.00 20,000 100% 20,000
1.00 #    -Lot Imp Rd/P Lot 10,000.00 10,000 50% 5,000
Total Acres 4.60 56,913.04 Per Acre Land Total 261,800
Dwelling Description Replacement Cost New
Modular Home One Story        1,792 Sqft Grade B 100 Base 186,504
Exterior Vinyl Masonry Trim None Trim 0
Dwelling Units 1  OTHER Units-0 Roof Cover Asphalt Shingles Roof 0
0
0
Foundation Concrete Basement Dry Full Bmt Basement 0
Fin. Basement Area None Basement Gar None Fin Bsmt 0
Heating 100%  Hot Water BB Cooling 0% None             Heat 3,525
Rooms 5
Bedrooms 3 Add Fixtures 0
Baths 2 Half Baths 0 Plumbing 3,722
Attic None             Attic 0
FirePlaces 0 Fireplace 0
Insulation Full             Insulation 0
Unfin. Living Area NONE Unfinished 0
Dwelling Condition
Built Renovated Kitchens Baths Condition Layout Total
2006 0 Standard Standard Average Basic 193,751
Functional Obsolescence Economic Obsolescence Phys. % Func. % Econ. % Value(Rcnld)
None None 96% 100% 100% 186,001
Outbuildings/Additions/Improvements Percent Good Value
Description Year Units Grade RCN Cond Phy Func Econ Rcnld
Deck 2000 120 C 100 1,080 Avg. 93% 100% 100% 1,004
Shed 1950 144 C 100 1,440 Avg. 62% 100% 100% 893
Deck 2006 260 B 100 3,089 Avg. 96% 100% 100% 2,965
Gar 2006 576 B 100 18,917 Avg. 96% 100% 100% 18,160
Enclosed  Fr Porch 2009 140 B 100 8,469 Avg. 97% 100% 100% 8,215
1,792 SFLA 103.80 = $/SFLA (4) Outbuilding Total 31,237
Accpt Land 262,000 Accepted Bldg 217,000 Total 479,000