Waldoboro
Valuation Report 05/07/2012
Name: FRELINGHUYSEN, GEORGE L K & ALICE C
Page 830
C/O H.O.H. FRELINGHUYSEN INC
Map/Lot: R 7  31A
Account: 486 Card: 1 of 1 Location: 119 SPRUCE LN
Neighborhood 16 River Tidal 2 Sale Data
Sale Date 10/22/2010
Zoning/Use SHORELAND BL RESIDENTIAL
Sale Price 775,000
Topography Level                
Sale Type L & B Water     
Utilities Drilled WellSeptic System   
Financing Conventional    
Street Paved           
Verified Public Record   
   
Validity Related Parties 
   
Reference 1
Reference 2
Tran/Land/Bldg 4 3 1
X Coordinate 0 Y Coordinate 0
Exemption(s) Land Schedule 16
Land Description
Units Method - Description Price/Unit Total Fctr Influence Value
2.00 Acres-Baselot (Frct) 87,500.00 175,000 100% 175,000
858 $/LF -Water Frontage 300.00 257,400 100% 257,400
8.58 Acres-Water Acreage .00 100% 0
2.00 Acres-Road Frontage 3,000.00 6,000 100% 6,000
28.42 Acres-Back Land 500.00 14,210 100% 14,210
1.00 #    -Lot Imp Well/Sep 20,000.00 20,000 100% 20,000
Total Acres 41.00 11,527.07 Per Acre Land Total 472,610
Dwelling Description Replacement Cost New
Cape Cod One & 1/2 Story  1,014 Sqft Grade B 100 Base 157,078
Exterior Wood Clapboard Masonry Trim None Trim 0
Dwelling Units 1  OTHER Units-0 Roof Cover Asphalt Shingles Roof 0
0
0
Foundation Brick Basement Dry Full Bmt Basement 0
Fin. Basement Area None Basement Gar None Fin Bsmt 0
Heating 100%  Hot Water CI Cooling 0% None             Heat 2,992
Rooms 9
Bedrooms 5 Add Fixtures 0
Baths 2 Half Baths 1 Plumbing 6,204
Attic None             Attic 0
FirePlaces 2 Fireplace 5,874
Insulation Full             Insulation 0
Unfin. Living Area NONE Unfinished 0
Dwelling Condition
Built Renovated Kitchens Baths Condition Layout Total
1936 0 Standard Standard Good Basic 172,148
Functional Obsolescence Economic Obsolescence Phys. % Func. % Econ. % Value(Rcnld)
None None 68% 100% 100% 117,061
Outbuildings/Additions/Improvements Percent Good Value
Description Year Units Grade RCN Cond Phy Func Econ Rcnld
1 Fr 1936 240 B 100 16,860 Good 68% 100% 100% 11,465
1 Fr 1936 216 B 100 15,175 Good 68% 100% 100% 10,319
1 Fr 1936 450 B 100 31,613 Good 68% 100% 100% 21,497
(U)Basement 1936 450 B 100 9,504 Good 68% 100% 100% 6,463
(U)Attic 1936 450 B 100 5,346 Good 68% 100% 100% 3,635
2.5 Barn 1936 1188 C 100 43,552 Good 68% 100% 100% 29,615
Shed 1936 900 C 100 9,000 Good 68% 100% 100% 6,120
1,521 SFLA 76.96 = $/SFLA (4) Outbuilding Total 89,114
Accpt Land 473,000 Accepted Bldg 206,000 Total 679,000