Waldoboro
Valuation Report 05/07/2012
Name: GROSS NECK REALTY LLC
Page 58
Map/Lot: R 1  44A
Account: 448 Card: 1 of 2 Location: 828 GROSS NECK RD
Neighborhood 16 River Tidal 2 Sale Data
Sale Date 08/02/2005
Zoning/Use SHORELAND LR RESIDENTIAL
Sale Price 375,000
Topography Level                
Sale Type L & B Water     
Utilities Drilled WellSeptic System   
Financing Conventional    
Street Paved           
Verified Public Record   
   
Validity Arms Length Sale
   
Reference 1
Reference 2
Tran/Land/Bldg 4 3 1
X Coordinate 0 Y Coordinate 0
Exemption(s) Land Schedule 16
Land Description
Units Method - Description Price/Unit Total Fctr Influence Value
2.00 Acres-Baselot (Frct) 87,500.00 175,000 100% 175,000
100 $/LF -Water Frontage 300.00 30,000 100% 30,000
1.00 Acres-Water Acreage .00 100% 0
2.00 Acres-Road Frontage 3,000.00 6,000 100% 6,000
1.00 #    -Lot Imp Well/Sep 20,000.00 20,000 100% 20,000
1.00 #    -Per Unit 12,000.00 12,000 100% 12,000
Total Acres 5.00 48,600.00 Per Acre Land Total 243,000
Dwelling Description Replacement Cost New
Contemporary Two Story        896 Sqft Grade B 100 Base 184,177
Exterior Wood Clapboard Masonry Trim None Trim 0
Dwelling Units 1  OTHER Units-0 Roof Cover Asphalt Shingles Roof 0
0
0
Foundation Concrete Basement Dry Full Bmt Basement 0
Fin. Basement Area None Basement Gar None Fin Bsmt 0
Heating 100%  Forced Warm
Cooling 0% None             Heat 0
Rooms 8
Bedrooms 5 Add Fixtures 0
Baths 1 Half Baths 0 Plumbing 0
Attic None             Attic 0
FirePlaces 1 Fireplace 4,917
Insulation Full             Insulation 0
Unfin. Living Area NONE Unfinished 0
Dwelling Condition
Built Renovated Kitchens Baths Condition Layout Total
1930 2008 Standard Standard Good Basic 189,094
Functional Obsolescence Economic Obsolescence Phys. % Func. % Econ. % Value(Rcnld)
None None 98% 100% 100% 185,312
Outbuildings/Additions/Improvements Percent Good Value
Description Year Units Grade RCN Cond Phy Func Econ Rcnld
Open Fr Porch 1930 108 B 100 3,375 Good 98% 100% 100% 3,307
Shed 1930 32 B 100 422 Good 98% 100% 100% 414
3 Fr 1930 176 B 100 28,190 Good 98% 100% 100% 27,626
1 Fr 1979 96 B 100 6,744 Good 84% 100% 100% 5,665
Deck 1979 235 B 100 2,792 Good 84% 100% 100% 2,345
Shed 1930 120 E 100 900 Avg. 62% 100% 100% 558
Open Shed 1998 128 E 100 768 Avg. 91% 300% 100% 2,097
Deck 2008 96 B 100 1,140 Good 98% 100% 100% 1,117
Deck 2008 120 B 100 1,426 Good 98% 100% 100% 1,397
1,792 SFLA 103.41 = $/SFLA (4) Outbuilding Total 44,526
Accpt Land 243,000 Accepted Bldg 230,000 Total 473,000