Waldoboro
Valuation Report 05/07/2012
Name: FROTON, RICHARD W JR &
Page 10
GATZIOS, RUTH
Map/Lot: R 1  11
Account: 1912 Card: 1 of 1 Location: 121 BROAD COVE E
Neighborhood 12 River Tidal .5 Sale Data
Sale Date 01/01/1999
Zoning/Use SHORELAND LR RESIDENTIAL
Sale Price 115,000
Topography Level                
Sale Type L & B Nonwater  
Utilities Drilled WellSeptic System   
Financing Conventional    
Street Right-Of-Way    
Verified Public Record   
   
Validity Arms Length Sale
   
Reference 1
Reference 2
Tran/Land/Bldg 4 3 1
X Coordinate 0 Y Coordinate 0
Exemption(s) Land Schedule 12
Land Description
Units Method - Description Price/Unit Total Fctr Influence Value
0.46 Acres-Baselot (Frct) 265,026 121,912 100% 121,912
1.00 #    -Lot Imp Well/Sep 20,000.00 20,000 100% 20,000
16 $/LF -Water Frontage 300.00 4,800 100% 4,800
Total Acres 0.46 318,939.13 Per Acre Land Total 146,712
Dwelling Description Replacement Cost New
Log Home One Story        900 Sqft Grade B 100 Base 138,299
Exterior Log Masonry Trim None Trim 0
Dwelling Units 1  OTHER Units-0 Roof Cover Asphalt Shingles Roof 0
0
0
Foundation Concrete Basement Crawl Space Basement -5,595
Fin. Basement Area None Basement Gar None Fin Bsmt 0
Heating 100%  Radiant Cooling 0% None             Heat 2,471
Rooms 4
Bedrooms 2 Add Fixtures 0
Baths 1 Half Baths 0 Plumbing 0
Attic None             Attic 0
FirePlaces 0 Fireplace 0
Insulation Full             Insulation 0
Unfin. Living Area NONE Unfinished 0
Dwelling Condition
Built Renovated Kitchens Baths Condition Layout Total
1968 0 Standard Standard Average Basic 135,175
Functional Obsolescence Economic Obsolescence Phys. % Func. % Econ. % Value(Rcnld)
None None 72% 100% 100% 97,326
Outbuildings/Additions/Improvements Percent Good Value
Description Year Units Grade RCN Cond Phy Func Econ Rcnld
Open Fr Porch 1968 80 B 100 2,500 Avg. 72% 100% 100% 1,800
Open Fr Porch 1968 200 B 100 6,252 Avg. 72% 100% 100% 4,501
Enclosed  Fr Porch 1968 200 B 100 12,099 Avg. 72% 100% 100% 8,711
Gar 1968 600 B 100 19,705 Avg. 72% 100% 100% 14,188
Deck 1968 88 B 100 1,045 Avg. 72% 100% 100% 752
Stairs 2004 90 B 100 1,426 Avg. 95% 100% 100% 1,355
Shed 2009 80 C 100 800 Avg. 97% 100% 100% 776
900 SFLA 108.14 = $/SFLA (4) Outbuilding Total 32,083
Accpt Land 147,000 Accepted Bldg 129,000 Total 276,000